Cash Flow Per Acre Calculations based on North Dakota State University Extension Service.
To customize the results enter your own numbers.
 
Oil Sunflower
Confectionary Sunflower
Spring Wheat
Barley
Soybeans
Market Yield
*Oil Percentage (40% or > receives premium of 2%/ point over 40%)  
Market Price
Market Price + Oil Premium to be calculated  
Market Income to be calculated to be calculated to be calculated to be calculated to be calculated
 
Direct Cost
Seed
Herbicides
Fungicides
Insecticides **
* Treatment for Seed Weevil**    
Fertilizer
Crop Insurance
Fuel & Lubrication
Repairs
Drying
Misc.
Operating Interest
Sum of Direct Cost
to be calculated to be calculated to be calculated to be calculated to be calculated
 
Indirect Cost
Misc. Overhead
Machinery Depreciation
Machinery Investment
Land Tax
Land Investment
Sum of Indirect Cost
to be calculated to be calculated to be calculated to be calculated to be calculated
Sum of all Associated Costs
to be calculated to be calculated to be calculated to be calculated to be calculated
 
Net Cash Flow
to be calculated to be calculated to be calculated to be calculated to be calculated

 

 

Source: NDSU Extension Service, Projected 1999 Crop Budgets South Central North Dakota
* Mycogen Seeds added Income & Cost Variance
Oil % calculation assumes a 40% oil baseline with a 2% premium for each % over 40%, this calculation doesn't take into effect discounts which are applied at the elevator for oil % under 40%.

  Contact Us
Home | Products | Agronomic Resource Center | Dealer Finder | News | Who We Are

� Mycogen and the M logo are trademarks of Mycogen Corporation.
Mycogen is an affiliate of Dow AgroSciences LLC